Systematic Withdrawal Calculator
Estimate how your corpus holds up with regular withdrawals. Figures are illustrative only.
₦
500,000200,000,000
₦
5,0005,000,000
%
125
years
130
Initial Corpus
₦5,000,000
Withdrawal Summary
Total Withdrawn
₦9,000,000Remaining Balance
₦1,546,080An illustration using the figures you entered, for education only — not financial, investment or tax advice. Real returns depend on prices, fees and tax at the time.
How Is This Calculated?
Balance₍ₘ₎ = Balance₍ₘ₋₁₎ × (1 + r) − WBalance₍ₘ₎
Balance at end of month m
r
Monthly return rate (annual rate ÷ 12)
W
Monthly withdrawal amount
Questions
Frequently Asked Questions
Then what
Turn the numbers into a plan
Model the outcome here, then let Shares Saver buy NGX-listed shares with the monthly amount — registered in your name, from ₦10,000 a month.
Best way to start investing with a small amount
How to begin investing consistently without waiting for a lump sum.
ReadHow to buy shares in Nigeria
A step-by-step walkthrough for first-time investors.
ReadHow dividends work in Nigerian stocks
How dividend income fits into long-term wealth building.
Read